University Revenue and Expenses
Revenue for the Fiscal Year Ended April 30, 2007 ($000)
| General Expendable Funds | Restricted Expendable Funds | Total Expend- able Funds | Endow- ment | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | Ancillary | Sponsored Research | Trust | Capital | |||||||
| Operating | Other (Non- Credit) | Subtotal | Entities Consoli- dated | Entities Not Consoli- dated | Subtotal | ||||||
| 1. Government Grants and Contracts | |||||||||||
| a) Ontario MTCU: | |||||||||||
| (i) Basic Formula Grant | 416,374 | 0 | 416,374 | 0 | 0 | 0 | 0 | 0 | 0 | 416,374 | 0 |
| (ii) Non-Formula Grants | 188,609 | 0 | 188,609 | 209 | 11,309 | 0 | 11,309 | 2,000 | 5,056 | 207,183 | 0 |
| (iii) Other MTCU Grants & Contracts | 0 | 0 | 0 | 0 | 1,582 | 0 | 1,582 | 1,580 | 0 | 3,162 | 5,196 |
| b) Other Ontario Government Grants and Contracts | 20,949 | 0 | 20,949 | 0 | 89,749 | 60,981 | 150,730 | 3,727 | 20,179 | 195,585 | 0 |
| Total Ontario Grants and Contracts | 625,932 | 0 | 625,932 | 209 | 102,640 | 60,981 | 163,621 | 7,307 | 25,235 | 822,304 | 5,196 |
| c) Federal | 0 | 0 | 0 | 0 | 244,798 | 149,193 | 393,991 | 215 | 0 | 394,206 | 0 |
| d) Municipal | 0 | 0 | 0 | 0 | 143 | 64 | 207 | 15 | 0 | 222 | 0 |
| e) Other Provinces | 0 | 0 | 0 | 0 | 330 | 56 | 386 | 0 | 0 | 386 | 0 |
| f) Foreign | 0 | 0 | 0 | 0 | 8,348 | 13,801 | 22,149 | 0 | 0 | 22,149 | 0 |
| 2. Fees | |||||||||||
| a) Tuition Fees | 427,620 | 25,307 | 452,927 | 0 | 0 | 0 | 0 | 0 | 0 | 452,927 | 0 |
| b) Miscellaneous Fees | 133,666 | 0 | 133,666 | 45,805 | 0 | 0 | 0 | 0 | 700 | 180,171 | 0 |
| 3. Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75,000 | 75,000 | 0 |
| 4. Donations and Non-Government Grants and Contracts | 16,319 | 0 | 16,319 | 1,541 | 78,919 | 189,636 | 268,555 | 38,509 | 17,464 | 342,388 | 31,604 |
| 5. Sales of Services and Products | 0 | 0 | 0 | 85,423 | 0 | 0 | 0 | 0 | 0 | 85,423 | 0 |
| 6. Investment Income | |||||||||||
| a) Endowment | 12,515 | 0 | 12,515 | 0 | 4,695 | 0 | 4,695 | 39,294 | 0 | 56,504 | 153,700 |
| b) Other Investment Income | 45,783 | 0 | 45,783 | 894 | 829 | 0 | 829 | 4,476 | 1,612 | 53,594 | 0 |
| 7. Miscellaneous | 13,257 | 938 | 14,195 | 1,894 | 0 | 0 | 0 | 0 | 1,000 | 17,089 | 0 |
| Total | 1,275,092 | 26,245 | 1,301,337 | 135,766 | 440,702 | 413,731 | 854,433 | 89,816 | 121,011 | 2,502,363 | 190,500 |
| Source: COU. COFO-UO Financial Report University of Toronto Financial Reports are available at: http://www.finance.utoronto.ca/Page799.aspx | |||||||||||
Expenses for the Fiscal Year Ended April 30, 2007 ($000)
| General Expendable Funds | Restricted Expendable Funds | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Operating | Ancillary | Sponsored Research | Trust | Capital | ||||||
| Operating | Other (Non-Credit) | Subtotal | Entities Consoli- dated | Entities Not Consoli- dated | Subtotal | |||||
| 1. Salaries and Wages: | ||||||||||
| (i) Academic Ranks | 266,010 | 3,824 | 269,834 | 0 | 24,173 | 30,241 | 54,414 | 7,093 | 0 | 331,341 |
| (ii) Other Instruction & Research | 84,949 | 4,369 | 89,318 | 0 | 102,340 | 128,029 | 230,369 | 3,571 | 0 | 323,258 |
| (iii) Other Salaries & Wages | 282,229 | 8,415 | 290,644 | 15,908 | 41,294 | 51,660 | 92,954 | 3,975 | 0 | 403,481 |
| Total Salaries and Wages | 633,188 | 16,608 | 649,796 | 15,908 | 167,807 | 209,930 | 377,737 | 14,639 | 0 | 1,058,080 |
| 2. Employee Benefits | 159,758 | 2,667 | 162,425 | 3,770 | 13,986 | 17,497 | 31,483 | 1,471 | 0 | 199,149 |
| Total Salaries and Benefits | 792,946 | 19,275 | 812,221 | 19,678 | 181,793 | 227,427 | 409,220 | 16,110 | 0 | 1,257,229 |
| 3. Library Acquisitions | 39,690 | 0 | 39,690 | 0 | 11 | 0 | 11 | 394 | 0 | 40,095 |
| 4. Furniture and Equipment Purchases | 27,901 | 91 | 27,992 | 576 | 36,316 | 45,432 | 81,748 | 2,084 | 4,616 | 117,016 |
| 5. Equipment Rental and Maintenance | 13,667 | 188 | 13,855 | 5,760 | 1,700 | 2,127 | 3,827 | 408 | 0 | 23,850 |
| 6. Printing and Duplicating | 8,937 | 1,202 | 10,139 | 66 | 2,052 | 2,567 | 4,619 | 435 | 0 | 15,259 |
| 7. Materials and Supplies | 57,256 | 7,465 | 64,721 | 1,989 | 64,761 | 80,297 | 145,058 | 5,137 | 0 | 216,905 |
| 8. Communications | 9,651 | 261 | 9,912 | 401 | 1,351 | 1,690 | 3,041 | 112 | 0 | 13,466 |
| 9. Professional Fees | 12,220 | 897 | 13,117 | 315 | 4,447 | 5,563 | 10,010 | 1,979 | 0 | 25,421 |
| 10. Cost of Goods Sold | 0 | 0 | 0 | 54,140 | 0 | 0 | 0 | 0 | 0 | 54,140 |
| 11. Travel | 16,931 | 853 | 17,784 | 123 | 16,669 | 20,853 | 37,522 | 2,008 | 0 | 57,437 |
| 12. Utilities | 45,706 | 0 | 45,706 | 7,875 | 0 | 0 | 0 | 0 | 0 | 53,581 |
| 13. Renovations and Alterations | 7,584 | 108 | 7,692 | 4,673 | 2,447 | 3,061 | 5,508 | 2,629 | 6,764 | 27,266 |
| 14. Externally Contracted Services | 9,315 | 1,770 | 11,085 | 13,147 | 18,017 | 22,540 | 40,557 | 2,715 | 0 | 67,504 |
| 15. Scholarships, Bursaries, etc. | 89,537 | 0 | 89,537 | 0 | 0 | 0 | 0 | 26,847 | 0 | 116,384 |
| 16. Debt Repayments | 355 | 0 | 355 | 1,518 | 0 | 0 | 0 | 0 | 0 | 1,873 |
| 17. Interest | 13,245 | 0 | 13,245 | 17,751 | 0 | 0 | 0 | 0 | 0 | 30,996 |
| 18. Building, Land and Site Services | 9,368 | 0 | 9,368 | 0 | 11,081 | 0 | 11,081 | 1,305 | 63,382 | 85,136 |
| 19. Other Operational Expenditures | 29,423 | 1,926 | 31,349 | 2,451 | 1,738 | 2,174 | 3,912 | 2,238 | 0 | 39,950 |
| 20. Internal Cost Allocations | (43,831) | 0 | (43,831) | 0 | 43,831 | 0 | 43,831 | 0 | 0 | 0 |
| 21. External Cost Recoveries | (16,784) | (3,768) | (20,552) | 0 | 0 | 0 | 0 | 0 | 0 | (20,552) |
| Total | 1,123,117 | 30,268 | 1,153,385 | 130,463 | 386,214 | 413,731 | 799,945 | 64,401 | 74,762 | 2,222,956 |
| Source: COU. COFO-UO Financial Report | ||||||||||